Month: February 2012

 

SIA Engineering

All the data are extracted from the results (please counter-check in case of error),

  

FY07

FY08

FY09

FY10

FY11

Q112

Q212

Q312

Revenue

997

1,010

1,045

1,006

1,107

278

272

303

Operating Profit

102

103

113

110

136

35

34

28

PBT

271

286

301

263

296

77

78

72

Net Profit

242

254

261

238

261

69

72

64

NPM

24.8%

25.1%

25.2%

23.7%

23.6%

24.8%

26.4%

21.1%

Cash

400

437

373

426

581

645

389

388

Loan – CL

0.8

0.0

0.8

0.0

1.7

1.7

2.0

2.3

NAV (ct)

93.90

104.7

114.0

117.0

119.4

125.0

108.9

109.0

EPS (ct)

22.97

23.71

24.20

21.88

23.77

6.23

6.50

5.79

DPS (ct)

8 + 4

16 + 4

11 + 5

13 + 5

14* + 6

6

Notes :

  • All figures in S$M unless otherwise stated
  • FY is End-Mar
  • * Add to Final, Special = 10ct

The Hour Glass

All the data are extracted from the results (please counter-check in case of error),

 

FY08

FY09

FY10

FY11

Q112

Q212

Q312

Revenue

489,768

441,908

488,298

521834

138,051

143,851

170,561

Operating Profit

39,478

35,533

PBT

39,478

21,444

41,685

54,283

11,439

13,652

22,870

Net Profit

31,481

13,436

33,478

43,181

9,112

10,943

18,421

NPM

6.43%

3.04%

6.86%

8.27%

6.60%

7.61%

10.80%

Cash

28,773

42,117

50,452

50,708

52,691

50,348

64,731

Loan – CL

14,879

15,511

14,186

14,292

14,435

30,423

32,797

NAV (ct)

73.06

78.86

92.56

106.51

109.47

110.00

118.00

EPS (ct)

13.46

5.52

14.08

18.1

3.68

4.55

7.69

DPS (ct)

2 *

2.5

3.5

5.0

Notes :

  • All figures in S$,000 unless otherwise stated
  • * Special Div = 8ct (Interim)
  • FY is End-Mar